{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Data Entry","Erlang C","Erlang C (2)"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":7,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Data Entry","index":0,"n_rows":25,"n_cols":11,"rows_kept":25,"cut":false,"hidden":false,"merged":[[24,4,24,6],[18,8,19,8],[15,2,15,3],[16,2,16,3],[15,4,15,5],[16,4,16,5],[17,4,18,4],[17,2,18,2],[17,5,18,5],[23,1,23,3],[24,1,24,3],[17,6,18,6],[18,10,19,10],[17,3,18,3],[18,9,19,9],[1,1,1,10],[23,4,23,6]]}
[null,"B","C","D","E","F","G","H","I","J","K"]
[2,"MULTI-AGENCY TRUNKING SYSTEM CHANNEL LOADING CALCULATOR"]
[3,"Description","Agency A","Agency B","Agency C","Agency D","Agency E","Agency","Total","Total with Growth","AVE"]
[4," Radios owned by Agency",null,null,null,null,null,null,{"$f":"SUM(C4:H4)","v":0},{"$f":"ABS(FV(E$24,E$25,0,I4))","v":0}]
[5,"Percent used",null,null,null,null," "]
[6," Radios in use per Hour",{"$f":"(C4*C5)","v":0},{"$f":"(D4*D5)","v":0},{"$f":"(E4*E5)","v":0},{"$f":"(F4*F5)","v":0},0,{"$f":"(H4*H5)","v":0},{"$f":"SUM(C6:H6)","v":0},{"$f":"ABS(FV(E$24,E$25,0,I6))","v":0}]
[7,"PTT's per radio per hour",6,6,6,6,6,6,null,null,{"$f":"AVERAGE(C7:I7)","v":6}]
[8,"Total  PTT per hour ",{"$f":"SUM(C6*C7)","v":0},{"$f":"SUM(D6*D7)","v":0},0,0,0,0,0,{"$f":"J6*K7","v":0}]
[9,"PTT Duration in Seconds",5,5,5,5,5,5,null,null,{"$f":"AVERAGE(C9:I9)","v":5}]
[10,"Hang-Time in Seconds",0.2,0.2,0.2,0.2,0.2,0.2," "," "]
[11,"Erlangs",{"$f":"C8*(C9+C10)/3600","v":0},{"$f":"D8*(D9+D10)/3600","v":0},{"$f":"E8*(E9+E10)/3600","v":0},0,0,0,{"$f":"SUM(C11:H11)","v":0},{"$f":"ABS(FV(E$24,E$25,0,I11))","v":0}]
[12,"Performance Objectives"]
[13,"Queue Wait time (secs)",1]
[14,"GoS ",0.01]
[15,"Traffic Characteristics"]
[16,"Erlangs",{"$f":"I11","v":0},null,{"$f":"J11","v":0}]
[17,"PTT Duration (sec)",{"$f":"K9","v":5},null,{"$f":"C17","v":5}]
[18,"System Type","FDMA","2 SLOT TDMA","FDMA","2 SLOT TDMA","4 SLOT TDMA"]
[19,"Control Ch Yes/No",null,null,null,null,null,null,null,"radios/\nfrequency","radios/hr/\nfrequency"]
[20,"Frequencies+Control",{"$f":"('Erlang C'!C4)+1","v":2},{"$f":"ROUNDUP((C21)/2,0)+1","v":2},{"$f":"('Erlang C (2)'!C4)+1","v":2},{"$f":"ROUNDUP((E21)/2,0)+1","v":2},{"$f":"ROUNDUP((E21)/4,0)+1","v":2}]
[21,"Talk Paths",{"$f":"C20-1","v":1},{"$f":"(D20-1)*2","v":2},{"$f":"E20-1","v":1},{"$f":"(F20-1)*2","v":2},{"$f":"(G20-1)*4","v":4},null,"FDMA",{"$f":"(I4/C20)","v":0},{"$f":"(I6/C20)","v":0}]
[22,"Wait<1 sec",{"$f":"'Erlang C'!C8","v":0},null,{"$f":"'Erlang C (2)'!C8","v":0},null,null,null,"TDMA",{"$f":"(I4/D20)","v":0},{"$f":"(I6/D20)","v":0}]
[23,"wait>1 sec",{"$f":"'Erlang C'!C9","v":0},null,{"$f":"'Erlang C (2)'!C9","v":0},null,null,null,"With",{"$f":"E24","v":0.03},"Growth"]
[24,"Growth percentage",null,null,0.03,null,null,null,"FDMA",{"$f":"(J4/E20)","v":0},{"$f":"J6/E20","v":0}]
[25,"Growth in years",null,null,10,null,null,null,"TDMA",{"$f":"J4/F20","v":0},{"$f":"J6/F20","v":0}]

{"sheet":"Erlang C","index":1,"n_rows":39,"n_cols":22,"rows_kept":39,"cut":false,"hidden":false,"merged":[[5,5,5,12],[5,14,5,21]]}
[null,null,"objective",null,null,null,null,null,"Erlang C formula reference"]
[null,null,null,null,null,null,null,null,"The Erlang-C Formula - An Introduction"]
["A","Call traffic (Erlangs)",{"$f":"'Data Entry'!C16","v":0}]
["N","Number of channels",{"$f":"VLOOKUP($C$7,$O$8:$V$39,2)","v":1}]
["W","reference waiting time queue in sec",{"$f":"'Data Entry'!C13","v":1},"second(s)"]
["H","average Holding Time",{"$f":"'Data Entry'!C17","v":5},"second(s)",null,"GoS/Channels = f(Traffic)",null,null,null,null,null,null,null,null,"Traffic=f(GoS, Channels)"]
["GoS","P(W>W0)",{"$f":"'Data Entry'!C14","v":0.01},null,null,"N","N!","A","Load","A^N/N!","A^(N-1)/(N-1)!","P","GoS",null,"GoS","N","P","N!","A","Load","A^N/N!","A^(N-1)/(N-1)!"]
["P","Probability that a call has to wait",{"$f":"VLOOKUP($C$7,$O$8:$V$39,3)","v":0},null,null,1,{"$f":"F8","v":1},{"$f":"Call_traffic__Erlangs","v":0},{"$f":"H8/F8","v":0},{"$f":"H8^F8/G8","v":0},{"$f":"H8^(F8-1)/G8","v":{"$error":"#NUM!"}},{"$f":"J8/(J8+(1-I8)*1)","v":0},{"$f":"L8*EXP(-(F8-H8)*reference_waiting_time_queue_in_sec/average_Holding_Time)","v":0},null,{"$f":"M39","v":0},{"$f":"F39","v":32},{"$f":"L39","v":0},{"$f":"G39","v":2.6313083693369352E+35},0,0,0,0]
["GoS","Probability that a call has to wait more than W0",{"$f":"VLOOKUP($C$7,$O$8:$V$39,1)","v":0},null,null,{"$f":"F8+1","v":2},{"$f":"G8*F9","v":2},{"$f":"H8","v":0},{"$f":"H9/F9","v":0},{"$f":"H9^F9/G9","v":0},{"$f":"H9^(F8)/G8","v":0},{"$f":"J9/(J9+(1-I9)*(1+SUM(J$8:J8)))","v":0},0,null,{"$f":"M38","v":0},{"$f":"F38","v":31},{"$f":"L38","v":0},{"$f":"G38","v":8.2228386541779224E+33},0,0,0,0]
[null,null,null,null,null,{"$f":"F9+1","v":3},{"$f":"G9*F10","v":6},{"$f":"H9","v":0},{"$f":"H10/F10","v":0},{"$f":"H10^F10/G10","v":0},{"$f":"H10^(F9)/G9","v":0},{"$f":"J10/(J10+(1-I10)*(1+SUM(J$8:J9)))","v":0},0,null,{"$f":"M37","v":0},{"$f":"F37","v":30},{"$f":"L37","v":0},{"$f":"G37","v":2.6525285981219103E+32},0,0,0,0]
[null,null,null,null,null,4,24,0,0,0,0,{"$f":"J11/(J11+(1-I11)*(1+SUM(J$8:J10)))","v":0},0,null,{"$f":"M36","v":0},{"$f":"F36","v":29},{"$f":"L36","v":0},{"$f":"G36","v":8.8417619937397008E+30},0,0,0,0]
[null,null,null,null,null,5,120,0,0,0,0,{"$f":"J12/(J12+(1-I12)*(1+SUM(J$8:J11)))","v":0},0,null,{"$f":"M35","v":0},{"$f":"F35","v":28},{"$f":"L35","v":0},{"$f":"G35","v":3.0488834461171384E+29},0,0,0,0]
[null,null,null,null,null,6,720,0,0,0,0,{"$f":"J13/(J13+(1-I13)*(1+SUM(J$8:J12)))","v":0},0,null,{"$f":"M34","v":0},{"$f":"F34","v":27},{"$f":"L34","v":0},{"$f":"G34","v":1.0888869450418352E+28},0,0,0,0]
[null,null,null,null,null,7,5040,0,0,0,0,{"$f":"J14/(J14+(1-I14)*(1+SUM(J$8:J13)))","v":0},0,null,{"$f":"M33","v":0},{"$f":"F33","v":26},{"$f":"L33","v":0},{"$f":"G33","v":4.0329146112660565E+26},0,0,0,0]
[null,null,null,null,null,8,40320,0,0,0,0,{"$f":"J15/(J15+(1-I15)*(1+SUM(J$8:J14)))","v":0},0,null,{"$f":"M32","v":0},{"$f":"F32","v":25},{"$f":"L32","v":0},{"$f":"G32","v":1.5511210043330986E+25},0,0,0,0]
[null,null,null,null,null,9,362880,0,0,0,0,{"$f":"J16/(J16+(1-I16)*(1+SUM(J$8:J15)))","v":0},0,null,{"$f":"M31","v":0},{"$f":"F31","v":24},{"$f":"L31","v":0},{"$f":"G31","v":6.2044840173323941E+23},0,0,0,0]
[null,null,null,null,null,10,3628800,0,0,0,0,{"$f":"J17/(J17+(1-I17)*(1+SUM(J$8:J16)))","v":0},0,null,{"$f":"M30","v":0},{"$f":"F30","v":23},{"$f":"L30","v":0},{"$f":"G30","v":2.5852016738884978E+22},0,0,0,0]
[null,null,null,null,null,11,39916800,0,0,0,0,{"$f":"J18/(J18+(1-I18)*(1+SUM(J$8:J17)))","v":0},0,null,{"$f":"M29","v":0},{"$f":"F29","v":22},{"$f":"L29","v":0},{"$f":"G29","v":1.1240007277776077E+21},0,0,0,0]
[null,null,null,null,null,12,479001600,0,0,0,0,{"$f":"J19/(J19+(1-I19)*(1+SUM(J$8:J18)))","v":0},0,null,{"$f":"M28","v":0},{"$f":"F28","v":21},{"$f":"L28","v":0},{"$f":"G28","v":5.109094217170944E+19},0,0,0,0]
[null,null,null,null,null,{"$f":"F19+1","v":13},6227020800,0,0,0,0,{"$f":"J20/(J20+(1-I20)*(1+SUM(J$8:J19)))","v":0},0,null,{"$f":"M27","v":0},{"$f":"F27","v":20},{"$f":"L27","v":0},{"$f":"G27","v":2.43290200817664E+18},0,0,0,0]
[null,null,null,null,null,14,87178291200,0,0,0,0,{"$f":"J21/(J21+(1-I21)*(1+SUM(J$8:J20)))","v":0},0,null,{"$f":"M26","v":0},{"$f":"F26","v":19},{"$f":"L26","v":0},{"$f":"G26","v":1.21645100408832E+17},0,0,0,0]
[null,null,null,null,null,15,1307674368000,0,0,0,0,{"$f":"J22/(J22+(1-I22)*(1+SUM(J$8:J21)))","v":0},0,null,{"$f":"M25","v":0},{"$f":"F25","v":18},{"$f":"L25","v":0},{"$f":"G25","v":6402373705728000},0,0,0,0]
[null,null,null,null,null,16,20922789888000,0,0,0,0,{"$f":"J23/(J23+(1-I23)*(1+SUM(J$8:J22)))","v":0},0,null,{"$f":"M24","v":0},{"$f":"F24","v":17},{"$f":"L24","v":0},{"$f":"G24","v":355687428096000},0,0,0,0]
[null,null,null,null,null,17,355687428096000,0,0,0,0,{"$f":"J24/(J24+(1-I24)*(1+SUM(J$8:J23)))","v":0},0,null,{"$f":"M23","v":0},{"$f":"F23","v":16},{"$f":"L23","v":0},{"$f":"G23","v":20922789888000},0,0,0,0]
[null,null,null,null,null,{"$f":"F24+1","v":18},6402373705728000,0,0,0,0,{"$f":"J25/(J25+(1-I25)*(1+SUM(J$8:J24)))","v":0},0,null,{"$f":"M22","v":0},{"$f":"F22","v":15},{"$f":"L22","v":0},{"$f":"G22","v":1307674368000},0,0,0,0]
[null,null,null,null,null,19,1.21645100408832E+17,0,0,0,0,{"$f":"J26/(J26+(1-I26)*(1+SUM(J$8:J25)))","v":0},0,null,{"$f":"M21","v":0},{"$f":"F21","v":14},{"$f":"L21","v":0},{"$f":"G21","v":87178291200},0,0,0,0]
[null,null,null,null,null,20,2.43290200817664E+18,0,0,0,0,{"$f":"J27/(J27+(1-I27)*(1+SUM(J$8:J26)))","v":0},0,null,{"$f":"M20","v":0},{"$f":"F20","v":13},{"$f":"L20","v":0},{"$f":"G20","v":6227020800},0,0,0,0]
[null,null,null,null,null,21,5.109094217170944E+19,0,0,0,0,{"$f":"J28/(J28+(1-I28)*(1+SUM(J$8:J27)))","v":0},0,null,{"$f":"M19","v":0},{"$f":"F19","v":12},{"$f":"L19","v":0},{"$f":"G19","v":479001600},0,0,0,0]
[null,null,null,null,null,22,1.1240007277776077E+21,0,0,0,0,{"$f":"J29/(J29+(1-I29)*(1+SUM(J$8:J28)))","v":0},0,null,{"$f":"M18","v":0},{"$f":"F18","v":11},{"$f":"L18","v":0},{"$f":"G18","v":39916800},0,0,0,0]
[null,null,null,null,null,{"$f":"F29+1","v":23},2.5852016738884978E+22,0,0,0,0,{"$f":"J30/(J30+(1-I30)*(1+SUM(J$8:J29)))","v":0},0,null,{"$f":"M17","v":0},{"$f":"F17","v":10},{"$f":"L17","v":0},{"$f":"G17","v":3628800},0,0,0,0]
[null,null,null,null,null,24,6.2044840173323941E+23,0,0,0,0,{"$f":"J31/(J31+(1-I31)*(1+SUM(J$8:J30)))","v":0},0,null,{"$f":"M16","v":0},{"$f":"F16","v":9},{"$f":"L16","v":0},{"$f":"G16","v":362880},0,0,0,0]
[null,null,null,null,null,25,1.5511210043330986E+25,0,0,0,0,{"$f":"J32/(J32+(1-I32)*(1+SUM(J$8:J31)))","v":0},0,null,{"$f":"M15","v":0},{"$f":"F15","v":8},{"$f":"L15","v":0},{"$f":"G15","v":40320},0,0,0,0]
[null,null,null,null,null,26,4.0329146112660565E+26,0,0,0,0,{"$f":"J33/(J33+(1-I33)*(1+SUM(J$8:J32)))","v":0},0,null,{"$f":"M14","v":0},{"$f":"F14","v":7},{"$f":"L14","v":0},{"$f":"G14","v":5040},0,0,0,0]
[null,null,null,null,null,27,1.0888869450418352E+28,0,0,0,0,{"$f":"J34/(J34+(1-I34)*(1+SUM(J$8:J33)))","v":0},0,null,{"$f":"M13","v":0},{"$f":"F13","v":6},{"$f":"L13","v":0},{"$f":"G13","v":720},0,0,0,0]
[null,null,null,null,null,{"$f":"F34+1","v":28},3.0488834461171384E+29,0,0,0,0,{"$f":"J35/(J35+(1-I35)*(1+SUM(J$8:J34)))","v":0},0,null,{"$f":"M12","v":0},{"$f":"F12","v":5},{"$f":"L12","v":0},{"$f":"G12","v":120},0,0,0,0]
[null,null,null,null,null,29,8.8417619937397008E+30,0,0,0,0,{"$f":"J36/(J36+(1-I36)*(1+SUM(J$8:J35)))","v":0},0,null,{"$f":"M11","v":0},{"$f":"F11","v":4},{"$f":"L11","v":0},{"$f":"G11","v":24},0,0,0,0]
[null,null,null,null,null,30,2.6525285981219103E+32,0,0,0,0,{"$f":"J37/(J37+(1-I37)*(1+SUM(J$8:J36)))","v":0},0,null,{"$f":"M10","v":0},{"$f":"F10","v":3},{"$f":"L10","v":0},{"$f":"G10","v":6},0,0,0,0]
[null,null,null,null,null,{"$f":"F37+1","v":31},{"$f":"G37*F38","v":8.2228386541779224E+33},0,0,0,0,{"$f":"J38/(J38+(1-I38)*(1+SUM(J$8:J37)))","v":0},0,null,{"$f":"M9","v":0},{"$f":"F9","v":2},{"$f":"L9","v":0},{"$f":"G9","v":2},0,0,0,0]
[null,null,null,null,null,{"$f":"F38+1","v":32},{"$f":"G38*F39","v":2.6313083693369352E+35},0,0,0,0,{"$f":"J39/(J39+(1-I39)*(1+SUM(J$8:J38)))","v":0},0,null,{"$f":"M8","v":0},{"$f":"F8","v":1},{"$f":"L8","v":0},{"$f":"G8","v":1},0,0,0,{"$error":"#NUM!"}]

{"sheet":"Erlang C (2)","index":2,"n_rows":39,"n_cols":22,"rows_kept":39,"cut":false,"hidden":false,"merged":[[5,5,5,12],[5,14,5,21]]}
[null,null,"objective",null,null,null,null,null,"Erlang C formula reference"]
[null,null,null,null,null,null,null,null,"The Erlang-C Formula - An Introduction"]
["A","Call traffic (Erlangs)",{"$f":"'Data Entry'!E16","v":0}]
["N","Number of channels",{"$f":"VLOOKUP($C$7,$O$8:$V$39,2)","v":1}]
["W","reference waiting time queue in sec",{"$f":"'Data Entry'!C13","v":1},"second(s)"]
["H","average Holding Time",{"$f":"'Data Entry'!C17","v":5},"second(s)",null,"GoS/Channels = f(Traffic)",null,null,null,null,null,null,null,null,"Traffic=f(GoS, Channels)"]
["GoS","P(W>W0)",{"$f":"'Data Entry'!C14","v":0.01},null,null,"N","N!","A","Load","A^N/N!","A^(N-1)/(N-1)!","P","GoS",null,"GoS","N","P","N!","A","Load","A^N/N!","A^(N-1)/(N-1)!"]
["P","Probability that a call has to wait",{"$f":"VLOOKUP($C$7,$O$8:$V$39,3)","v":0},null,null,1,{"$f":"F8","v":1},{"$f":"Call_traffic__Erlangs","v":0},{"$f":"H8/F8","v":0},{"$f":"H8^F8/G8","v":0},{"$f":"H8^(F8-1)/G8","v":{"$error":"#NUM!"}},{"$f":"J8/(J8+(1-I8)*1)","v":0},{"$f":"L8*EXP(-(F8-H8)*reference_waiting_time_queue_in_sec/average_Holding_Time)","v":0},null,{"$f":"M39","v":0},{"$f":"F39","v":32},{"$f":"L39","v":0},{"$f":"G39","v":2.6313083693369352E+35},0,0,0,0]
["GoS","Probability that a call has to wait more than W0",{"$f":"VLOOKUP($C$7,$O$8:$V$39,1)","v":0},null,null,{"$f":"F8+1","v":2},{"$f":"G8*F9","v":2},{"$f":"H8","v":0},{"$f":"H9/F9","v":0},{"$f":"H9^F9/G9","v":0},{"$f":"H9^(F8)/G8","v":0},{"$f":"J9/(J9+(1-I9)*(1+SUM(J$8:J8)))","v":0},0,null,{"$f":"M38","v":0},{"$f":"F38","v":31},{"$f":"L38","v":0},{"$f":"G38","v":8.2228386541779224E+33},0,0,0,0]
[null,null,null,null,null,{"$f":"F9+1","v":3},{"$f":"G9*F10","v":6},{"$f":"H9","v":0},{"$f":"H10/F10","v":0},{"$f":"H10^F10/G10","v":0},{"$f":"H10^(F9)/G9","v":0},{"$f":"J10/(J10+(1-I10)*(1+SUM(J$8:J9)))","v":0},0,null,{"$f":"M37","v":0},{"$f":"F37","v":30},{"$f":"L37","v":0},{"$f":"G37","v":2.6525285981219103E+32},0,0,0,0]
[null,null,null,null,null,4,24,0,0,0,0,{"$f":"J11/(J11+(1-I11)*(1+SUM(J$8:J10)))","v":0},0,null,{"$f":"M36","v":0},{"$f":"F36","v":29},{"$f":"L36","v":0},{"$f":"G36","v":8.8417619937397008E+30},0,0,0,0]
[null,null,null,null,null,5,120,0,0,0,0,{"$f":"J12/(J12+(1-I12)*(1+SUM(J$8:J11)))","v":0},0,null,{"$f":"M35","v":0},{"$f":"F35","v":28},{"$f":"L35","v":0},{"$f":"G35","v":3.0488834461171384E+29},0,0,0,0]
[null,null,null,null,null,6,720,0,0,0,0,{"$f":"J13/(J13+(1-I13)*(1+SUM(J$8:J12)))","v":0},0,null,{"$f":"M34","v":0},{"$f":"F34","v":27},{"$f":"L34","v":0},{"$f":"G34","v":1.0888869450418352E+28},0,0,0,0]
[null,null,null,null,null,7,5040,0,0,0,0,{"$f":"J14/(J14+(1-I14)*(1+SUM(J$8:J13)))","v":0},0,null,{"$f":"M33","v":0},{"$f":"F33","v":26},{"$f":"L33","v":0},{"$f":"G33","v":4.0329146112660565E+26},0,0,0,0]
[null,null,null,null,null,8,40320,0,0,0,0,{"$f":"J15/(J15+(1-I15)*(1+SUM(J$8:J14)))","v":0},0,null,{"$f":"M32","v":0},{"$f":"F32","v":25},{"$f":"L32","v":0},{"$f":"G32","v":1.5511210043330986E+25},0,0,0,0]
[null,null,null,null,null,9,362880,0,0,0,0,{"$f":"J16/(J16+(1-I16)*(1+SUM(J$8:J15)))","v":0},0,null,{"$f":"M31","v":0},{"$f":"F31","v":24},{"$f":"L31","v":0},{"$f":"G31","v":6.2044840173323941E+23},0,0,0,0]
[null,null,null,null,null,10,3628800,0,0,0,0,{"$f":"J17/(J17+(1-I17)*(1+SUM(J$8:J16)))","v":0},0,null,{"$f":"M30","v":0},{"$f":"F30","v":23},{"$f":"L30","v":0},{"$f":"G30","v":2.5852016738884978E+22},0,0,0,0]
[null,null,null,null,null,11,39916800,0,0,0,0,{"$f":"J18/(J18+(1-I18)*(1+SUM(J$8:J17)))","v":0},0,null,{"$f":"M29","v":0},{"$f":"F29","v":22},{"$f":"L29","v":0},{"$f":"G29","v":1.1240007277776077E+21},0,0,0,0]
[null,null,null,null,null,12,479001600,0,0,0,0,{"$f":"J19/(J19+(1-I19)*(1+SUM(J$8:J18)))","v":0},0,null,{"$f":"M28","v":0},{"$f":"F28","v":21},{"$f":"L28","v":0},{"$f":"G28","v":5.109094217170944E+19},0,0,0,0]
[null,null,null,null,null,{"$f":"F19+1","v":13},6227020800,0,0,0,0,{"$f":"J20/(J20+(1-I20)*(1+SUM(J$8:J19)))","v":0},0,null,{"$f":"M27","v":0},{"$f":"F27","v":20},{"$f":"L27","v":0},{"$f":"G27","v":2.43290200817664E+18},0,0,0,0]
[null,null,null,null,null,14,87178291200,0,0,0,0,{"$f":"J21/(J21+(1-I21)*(1+SUM(J$8:J20)))","v":0},0,null,{"$f":"M26","v":0},{"$f":"F26","v":19},{"$f":"L26","v":0},{"$f":"G26","v":1.21645100408832E+17},0,0,0,0]
[null,null,null,null,null,15,1307674368000,0,0,0,0,{"$f":"J22/(J22+(1-I22)*(1+SUM(J$8:J21)))","v":0},0,null,{"$f":"M25","v":0},{"$f":"F25","v":18},{"$f":"L25","v":0},{"$f":"G25","v":6402373705728000},0,0,0,0]
[null,null,null,null,null,16,20922789888000,0,0,0,0,{"$f":"J23/(J23+(1-I23)*(1+SUM(J$8:J22)))","v":0},0,null,{"$f":"M24","v":0},{"$f":"F24","v":17},{"$f":"L24","v":0},{"$f":"G24","v":355687428096000},0,0,0,0]
[null,null,null,null,null,17,355687428096000,0,0,0,0,{"$f":"J24/(J24+(1-I24)*(1+SUM(J$8:J23)))","v":0},0,null,{"$f":"M23","v":0},{"$f":"F23","v":16},{"$f":"L23","v":0},{"$f":"G23","v":20922789888000},0,0,0,0]
[null,null,null,null,null,{"$f":"F24+1","v":18},6402373705728000,0,0,0,0,{"$f":"J25/(J25+(1-I25)*(1+SUM(J$8:J24)))","v":0},0,null,{"$f":"M22","v":0},{"$f":"F22","v":15},{"$f":"L22","v":0},{"$f":"G22","v":1307674368000},0,0,0,0]
[null,null,null,null,null,19,1.21645100408832E+17,0,0,0,0,{"$f":"J26/(J26+(1-I26)*(1+SUM(J$8:J25)))","v":0},0,null,{"$f":"M21","v":0},{"$f":"F21","v":14},{"$f":"L21","v":0},{"$f":"G21","v":87178291200},0,0,0,0]
[null,null,null,null,null,20,2.43290200817664E+18,0,0,0,0,{"$f":"J27/(J27+(1-I27)*(1+SUM(J$8:J26)))","v":0},0,null,{"$f":"M20","v":0},{"$f":"F20","v":13},{"$f":"L20","v":0},{"$f":"G20","v":6227020800},0,0,0,0]
[null,null,null,null,null,21,5.109094217170944E+19,0,0,0,0,{"$f":"J28/(J28+(1-I28)*(1+SUM(J$8:J27)))","v":0},0,null,{"$f":"M19","v":0},{"$f":"F19","v":12},{"$f":"L19","v":0},{"$f":"G19","v":479001600},0,0,0,0]
[null,null,null,null,null,22,1.1240007277776077E+21,0,0,0,0,{"$f":"J29/(J29+(1-I29)*(1+SUM(J$8:J28)))","v":0},0,null,{"$f":"M18","v":0},{"$f":"F18","v":11},{"$f":"L18","v":0},{"$f":"G18","v":39916800},0,0,0,0]
[null,null,null,null,null,{"$f":"F29+1","v":23},2.5852016738884978E+22,0,0,0,0,{"$f":"J30/(J30+(1-I30)*(1+SUM(J$8:J29)))","v":0},0,null,{"$f":"M17","v":0},{"$f":"F17","v":10},{"$f":"L17","v":0},{"$f":"G17","v":3628800},0,0,0,0]
[null,null,null,null,null,24,6.2044840173323941E+23,0,0,0,0,{"$f":"J31/(J31+(1-I31)*(1+SUM(J$8:J30)))","v":0},0,null,{"$f":"M16","v":0},{"$f":"F16","v":9},{"$f":"L16","v":0},{"$f":"G16","v":362880},0,0,0,0]
[null,null,null,null,null,25,1.5511210043330986E+25,0,0,0,0,{"$f":"J32/(J32+(1-I32)*(1+SUM(J$8:J31)))","v":0},0,null,{"$f":"M15","v":0},{"$f":"F15","v":8},{"$f":"L15","v":0},{"$f":"G15","v":40320},0,0,0,0]
[null,null,null,null,null,26,4.0329146112660565E+26,0,0,0,0,{"$f":"J33/(J33+(1-I33)*(1+SUM(J$8:J32)))","v":0},0,null,{"$f":"M14","v":0},{"$f":"F14","v":7},{"$f":"L14","v":0},{"$f":"G14","v":5040},0,0,0,0]
[null,null,null,null,null,27,1.0888869450418352E+28,0,0,0,0,{"$f":"J34/(J34+(1-I34)*(1+SUM(J$8:J33)))","v":0},0,null,{"$f":"M13","v":0},{"$f":"F13","v":6},{"$f":"L13","v":0},{"$f":"G13","v":720},0,0,0,0]
[null,null,null,null,null,{"$f":"F34+1","v":28},3.0488834461171384E+29,0,0,0,0,{"$f":"J35/(J35+(1-I35)*(1+SUM(J$8:J34)))","v":0},0,null,{"$f":"M12","v":0},{"$f":"F12","v":5},{"$f":"L12","v":0},{"$f":"G12","v":120},0,0,0,0]
[null,null,null,null,null,29,8.8417619937397008E+30,0,0,0,0,{"$f":"J36/(J36+(1-I36)*(1+SUM(J$8:J35)))","v":0},0,null,{"$f":"M11","v":0},{"$f":"F11","v":4},{"$f":"L11","v":0},{"$f":"G11","v":24},0,0,0,0]
[null,null,null,null,null,30,2.6525285981219103E+32,0,0,0,0,{"$f":"J37/(J37+(1-I37)*(1+SUM(J$8:J36)))","v":0},0,null,{"$f":"M10","v":0},{"$f":"F10","v":3},{"$f":"L10","v":0},{"$f":"G10","v":6},0,0,0,0]
[null,null,null,null,null,{"$f":"F37+1","v":31},{"$f":"G37*F38","v":8.2228386541779224E+33},0,0,0,0,{"$f":"J38/(J38+(1-I38)*(1+SUM(J$8:J37)))","v":0},0,null,{"$f":"M9","v":0},{"$f":"F9","v":2},{"$f":"L9","v":0},{"$f":"G9","v":2},0,0,0,0]
[null,null,null,null,null,{"$f":"F38+1","v":32},{"$f":"G38*F39","v":2.6313083693369352E+35},0,0,0,0,{"$f":"J39/(J39+(1-I39)*(1+SUM(J$8:J38)))","v":0},0,null,{"$f":"M8","v":0},{"$f":"F8","v":1},{"$f":"L8","v":0},{"$f":"G8","v":1},0,0,0,{"$error":"#NUM!"}]